BofI Holding, Inc. (
Core earnings, which exclude the after-tax impact of gains and losses associated with our securities portfolio, increased 47.6% to $10,080,000 for the quarter ended December 31, 2012 compared to $6,828,000 for the quarter ended December 31, 2011.
Second Quarter Fiscal 2013 Financial Summary:
Three Months Ended December 31, |
Q2 Fiscal 2013 |
Q2 Fiscal 2012 |
YOY Change |
||||||
(Dollars in thousands) | |||||||||
Net Interest Income | $ | 24,936 | $ | 19,086 | 30.7 | % | |||
Non-Interest Income | $ | 6,249 | $ | 2,986 | 109.3 | % | |||
Net Income | $ | 9,768 | $ | 6,660 | 46.7 | % | |||
Core Earnings1 | $ | 10,080 | $ | 6,828 | 47.6 | % | |||
Net Income Attributable to Common Stockholders | $ | 9,436 | $ | 6,280 | 50.3 | % | |||
Diluted EPS | $ | 0.70 | $ | 0.54 | 29.6 | % | |||
1 Core earnings is a non-GAAP measure that excludes realized and unrealized gains and losses associated with our securities portfolios. | |||||||||
For the six months ended December 31, 2012, net income was a record $18,757,000, an increase of 42.2% over net income of $13,193,000 for the six months ended December 31, 2011. Earnings attributable to BofI's common stockholders were $18,348,000 or $1.37 per diluted share for the six months ended December 31, 2012, an increase of 44.6% from $12,687,000 or $1.14 per diluted share for the six months ended December 31, 2011. Record earnings for the quarter and for the six months ended December 31, 2012 were primarily the result of growth in both the Bank's loan portfolio and its fee income businesses.
"Our Bank's fundamentals remained strong as we posted our fourth consecutive quarter of record net income, increased total assets by $257.0 million through organic loan growth, maintained our strong asset quality and benefited from robust growth in non-interest income," remarked Greg Garrabrants, President and Chief Executive Officer. "Our net interest margin of 3.81% this quarter was 21 basis points higher than the net interest margin for the quarter ended December 31, 2011. Our cost of funds has decreased 52 basis points year over year as we benefited from the shift in our deposit mix toward lower cost checking, savings and money market accounts and from continued re-pricing of term obligations. We are particularly pleased with the continued growth of our newer businesses. Our business banking group reached $146.0 million of deposits for the quarter ended December 31, 2012 up $46.0 million or 46.0% over the business deposit balance at September 30, 2012. Our warehouse lending business funded $690.7 million of loans in the second quarter ended December 31, 2012 after funding $229.0 million in the first quarter. Asset quality was strong with 0.79% of non-performing assets to total assets at December 31, 2012. Gain on sale from our mortgage banking business was $5.6 million this quarter, up $2.6 million from the second quarter of fiscal 2012."
"This October, we raised $18.6 million of convertible preferred stock increasing our fully diluted share count by 4.75%," continued Mr. Garrabrants. "I am proud to announce that we fully absorbed the impact of that dilution this quarter and improved diluted earnings per share to $0.70 per share, up $0.03 over last quarter. Our annualized return on common stockholders' equity for this quarter was 17.32%. Our Bank Tier 1 capital ratio increased to 8.52% at December 31, 2012, up from 8.20% at September 30, 2012."
Other Highlights:
Second Quarter Fiscal 2013 Income Statement Summary
During the quarter ended December 31, 2012, BofI earned $9,768,000 or $0.70 per diluted share compared to $6,660,000, or $0.54 per diluted share for the quarter ended December 31, 2011. Net interest income increased $5,850,000 or 30.7% for the quarter ended December 31, 2012 compared to December 31, 2011. Average earning assets grew year over year by $496.3 million and our net interest margin was 3.81% compared to 3.60% for the quarters ended December 31, 2012 and 2011, respectively.
Loan loss provision was $1,950,000 for the quarter ended December 31, 2012 as compared to $1,600,000 for the quarter ended December 31, 2011. Loan portfolio growth in fiscal 2013 required an increase in loan loss provisions.
For the second quarter ended December 31, 2012, non-interest income was $6,249,000 compared to $2,986,000 for the three months ended December 31, 2011. The increase was primarily due to gain on sale of mortgage loans which was $5,579,000 for the quarter ended December 31, 2012 compared to $3,031,000 for the quarter ended December 31, 2011. Prepayment penalty income increased in the second quarter of fiscal 2013 to $513,000, up from $65,000 due to more mortgage loans prepaying in fiscal 2013.
Non-interest expense or operating costs increased $3,577,000 to $12,781,000 for the quarter ended December 31, 2012 from $9,204,000 for the three months ended December 31, 2011. The increase was mainly a result of an increase in compensation expense of $1,975,000 related to additional staffing added since December 31, 2011, an increase in advertising of $510,000 due to costs associated with increased loan and deposit products and account volumes, and an increase in loan related costs of $258,000.
Balance Sheet Summary
BofI's total assets increased $487.5 million, or 20.4%, to $2,874.3 million, as of December 31, 2012, up from $2,386.8 million at June 30, 2012. The loan portfolio increased a net $434.7 million, primarily from portfolio loan originations of $611.7 million less principal repayments and other adjustments of $177.0 million. Loans held for sale increased $18.0 million. Investment securities decreased $20.7 million as principal repayments exceeded new security investments. Total liabilities increased by $451.5 million or 20.7%, to $2,631.7 million at December 31, 2012, up from $2,180.2 million at June 30, 2012. The increase in total liabilities resulted primarily from growth in demand, savings and time deposits of $353.2 million. Stockholders' equity increased by $36.0 million, or 17.4%, to $242.6 million at December 31, 2012, up from $206.6 million at June 30, 2012. The increase was primarily the result of $18.8 million in net income, issuance of convertible preferred stock Series C of $18.6 million, vesting and issuance of RSU's and exercise of stock options of $1.2 million, less $2.1 million unrealized loss in other comprehensive income and $0.4 million in dividends declared on preferred stock.
The Bank's Tier 1 capital was 8.52% at December 31, 2012 compared to 8.27% at December 31, 2011.
Conference Call
A conference call and webcast will be held on Wednesday, February 6, 2013 at 4:30 PM Eastern / 1:30 PM Pacific. Analysts and investors may dial in and participate in the question/answer session. To access the call, please dial: 888-556-4997, passcode 9545275; international callers should dial: 719-325-2491, using the same passcode. The conference call will be webcast live and may be accessed at BofI's website, http://www.bofiholding.com. For those unable to listen to the live broadcast, a replay will be available shortly after the call on BofI's website for 30 days.
About BofI Holding, Inc. and BofI Federal Bank
BofI Holding, Inc. ("BofI") is the holding company for BofI Federal Bank, a nationwide bank that provides financing for single and multifamily residential properties, small-to-medium size businesses in target sectors, and selected specialty finance receivables. With over $2.8 billion in assets, BofI Federal Bank provides consumer and business banking products through its low-cost distribution channels and affinity partners. BofI Holding, Inc.'s common stock is listed on the NASDAQ Global Select Market under the symbol "BOFI" and is a component of the Russell 3000 Index.
Use of Non-GAAP Financial Measures
In addition to the results presented in accordance with GAAP, this report includes non-GAAP financial measures such as core earnings. Core earnings exclude realized and unrealized gains and losses associated with our securities portfolios. Excluding these gains and losses provides investors with an understanding of BofI's core lending and mortgage banking business. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Readers should be aware of these limitations and should be cautious as to their use of such measures. Although BofI believes the non-GAAP financial measures disclosed in this report enhance investors' understanding of its business and performance, these non-GAAP measures should not be consider in isolation, or as a substitute for GAAP basis financial measures. Below is a reconciliation of GAAP net income to core earnings:
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net Income | $ | 9,768 | $ | 6,660 | $ | 18,757 | $ | 13,193 | ||||||||
Unrealized securities losses | 525 | 285 | 797 | 687 | ||||||||||||
Tax provision | (213 | ) | (117 | ) | (324 | ) | (277 | ) | ||||||||
Core Earnings | $ | 10,080 | $ | 6,828 | $ | 19,230 | $ | 13,603 | ||||||||
Forward-Looking Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties, including without limitation statements relating to BofI's financial prospects and other projections of its performance and asset quality, BofI's ability to grow and increase its business, diversify its lending, and the anticipated timing and financial performance of new initiatives. These forward-looking statements are made on the basis of the views and assumptions of management regarding future events and performance as of the date of this press release. Actual results and the timing of events could differ materially from those expressed or implied in such forward-looking statements as a result of risks and uncertainties, including without limitation changes in interest rates, inflation, government regulation, general economic conditions, conditions in the real estate markets in which we operate and other factors beyond our control. These and other risks and uncertainties detailed in BofI's periodic reports filed with the Securities and Exchange Commission could cause actual results to differ materially from those expressed or implied in any forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and BofI undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this press release.
BofI HOLDING, INC. | |||||||||
SELECTED CONSOLIDATED FINANCIAL INFORMATION | |||||||||
(Unaudited -- dollars in thousands) | |||||||||
December 31, | June 30, | December 31, | |||||||
2012 | 2012 | 2011 | |||||||
Selected Balance Sheet Data: | |||||||||
Total assets | $ | 2,874,322 | $ | 2,386,845 | $ | 2,223,797 | |||
Loans -- net of allowance for loan losses | 2,155,306 | 1,720,563 | 1,526,523 | ||||||
Loans held for sale, at fair value | 57,498 | 38,469 | 54,336 | ||||||
Loans held for sale, lower of cost or market | 39,684 | 40,712 | 48,000 | ||||||
Allowance for loan losses | 11,449 | 9,636 | 8,090 | ||||||
Securities -- trading | 6,735 | 5,838 | 5,678 | ||||||
Securities -- available-for-sale | 167,167 | 164,159 | 165,047 | ||||||
Securities -- held-to-maturity | 288,452 | 313,032 | 339,691 | ||||||
Total deposits | 1,968,265 | 1,615,088 | 1,553,230 | ||||||
Securities sold under agreements to repurchase | 115,000 | 120,000 | 130,000 | ||||||
Advances from the FHLB | 527,000 | 422,000 | 330,000 | ||||||
Subordinated debentures and other borrowings | 5,155 | 5,155 | 5,155 | ||||||
Total stockholders' equity | 242,613 | 206,620 | 193,596 | ||||||
BofI HOLDING, INC. | ||||||||||||||||
SELECTED CONSOLIDATED FINANCIAL INFORMATION | ||||||||||||||||
(Unaudited -- dollars in thousands, except per share data) | ||||||||||||||||
At or for the Three Months Ended |
At or for the Six Months Ended |
|||||||||||||||
December 31, | December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Selected Income Statement Data: | ||||||||||||||||
Interest and dividend income | $ | 33,567 | $ | 28,616 | $ | 64,556 | $ | 56,381 | ||||||||
Interest expense | 8,631 | 9,530 | 17,135 | 19,118 | ||||||||||||
Net interest income | 24,936 | 19,086 | 47,421 | 37,263 | ||||||||||||
Provision for loan losses | 1,950 | 1,600 | 4,500 | 3,963 | ||||||||||||
Net interest income after provision for loan losses | 22,986 | 17,486 | 42,921 | 33,300 | ||||||||||||
Non-interest income | 6,249 | 2,986 | 13,010 | 7,556 | ||||||||||||
Non-interest expense | 12,781 | 9,204 | 24,313 | 18,756 | ||||||||||||
Income before income tax expense | 16,454 | 11,268 | 31,618 | 22,100 | ||||||||||||
Income tax expense | 6,686 | 4,608 | 12,861 | 8,907 | ||||||||||||
Net income | $ | 9,768 | $ | 6,660 | $ | 18,757 | $ | 13,193 | ||||||||
Net income attributable to common stock | $ | 9,436 | $ | 6,280 | $ | 18,348 | $ | 12,687 | ||||||||
Per Share Data: | ||||||||||||||||
Net income: | ||||||||||||||||
Basic | $ | 0.71 | $ | 0.56 | $ | 1.44 | $ | 1.15 | ||||||||
Diluted | $ | 0.70 | $ | 0.54 | $ | 1.37 | $ | 1.14 | ||||||||
Book value per common share | $ | 17.08 | $ | 14.80 | $ | 17.08 | $ | 14.80 | ||||||||
Tangible book value per common share | $ | 17.08 | $ | 14.80 | $ | 17.08 | $ | 14.80 | ||||||||
Weighted average number of shares outstanding: | ||||||||||||||||
Basic | 13,224,612 | 11,174,947 | 12,707,837 | 11,036,046 | ||||||||||||
Diluted | 13,824,440 | 12,304,628 | 13,538,503 | 11,415,793 | ||||||||||||
Common shares outstanding at end of period | 12,824,195 | 11,419,584 | 12,824,195 | 11,419,584 | ||||||||||||
Common shares issued at end of period | 13,665,957 | 12,162,604 | 13,665,957 | 12,162,604 | ||||||||||||
Performance Ratios and Other Data: | ||||||||||||||||
Loan originations for investment | $ | 331,999 | $ | 132,153 | $ | 611,696 | $ | 384,779 | ||||||||
Loan originations for sale | 280,569 | 227,810 | 535,365 | 318,179 | ||||||||||||
Loan purchases | - | - | 1,541 | - | ||||||||||||
Return on average assets | 1.45 | % | 1.23 | % | 1.45 | % | 1.26 | % | ||||||||
Return on average common stockholders' equity | 17.32 | % | 15.86 | % | 17.85 | % | 16.55 | % | ||||||||
Interest rate spread1 | 3.69 | % | 3.44 | % | 3.63 | % | 3.47 | % | ||||||||
Net interest margin2 | 3.81 | % | 3.60 | % | 3.76 | % | 3.62 | % | ||||||||
Efficiency ratio | 40.98 | % | 41.70 | % | 40.23 | % | 41.85 | % | ||||||||
Capital Ratios: | ||||||||||||||||
Equity to assets at end of period | 8.44 | % | 8.71 | % | 8.44 | % | 8.71 | % | ||||||||
Tier 1 leverage (core) capital to adjusted tangible assets3 | 8.52 | % | 8.27 | % | 8.52 | % | 8.27 | % | ||||||||
Tier 1 risk-based capital ratio3 | 13.95 | % | 13.19 | % | 13.95 | % | 13.19 | % | ||||||||
Total risk-based capital ratio3 | 14.60 | % | 13.77 | % | 14.60 | % | 13.77 | % | ||||||||
Tangible capital to tangible assets3 | 8.52 | % | 8.27 | % | 8.52 | % | 8.27 | % | ||||||||
Asset Quality Ratios: | ||||||||||||||||
Net annualized charge-offs to average loans outstanding | 0.13 | % | 0.39 | % | 0.28 | % | 0.41 | % | ||||||||
Non-performing loans to total loans | 0.95 | % | 0.76 | % | 0.95 | % | 0.76 | % | ||||||||
Non-performing assets to total assets | 0.79 | % | 0.64 | % | 0.79 | % | 0.64 | % | ||||||||
Allowance for loan losses to total loans at end of period | 0.52 | % | 0.53 | % | 0.52 | % | 0.53 | % | ||||||||
Allowance for loan losses to non-performing loans | 54.92 | % | 68.79 | % | 54.92 | % | 68.79 | % | ||||||||
_________________________ | ||||||||||||||||
1. Interest rate spread represents the difference between the annualized weighted average yield on interest-earning assets and the weighted average rate paid on interest-bearing liabilities. | ||||||||||||||||
2. Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. | ||||||||||||||||
3. Reflects regulatory capital ratios of BofI Federal Bank. |